Home  >  Services  >  Calculator

Growing and harvesting costs calculator


The majority of costs associated with growing maize silage are fixed and independent of yield. The higher the drymatter yield, the lower the cost per kilogram of drymatter. Use the my costs column to determine your growing and harvesting costs for this season.
To move to the next box, either push the tab key or click in the next box.

           
      2010/11
Average costs ($/ha)
My costs ($/ha)  
  Growing cost
  Cost of leased land ?  
  Soli test, other 7  
  Spraying out pasture (including glyphosate) 76  
  Lime @ 2.5 t/ha lime + application 138  
  Base fertiliser 480  
  Cultivation 348  
  Pioneer® brand 34P88 maize seed @ 1.30 bags/ha 444  
  FAR maize seed levy ($7.20/80,000 kernel bag @ 1.30 bags/ha) 9  
  Seed insecticide treatment (Poncho®*) @ 1.30 bags/ha 147  
  Starter fertiliser 188  
  Planting 141  
  Pre emergence weed control (chemical + application) 130  
  Sidedress application 69  
  Sidedress nitrogen 160  
  Interest on maize expenditure (7 months @ 7%) 95
 
  Total growing cost $2,432
 
           
  Harvest cost
  Harvesting and stacking 968  
  Covering 169  
  Pioneer ® brand 1132 maize specific inoculant 263  
  Total havesting cost $1,400
 
  Total growing and havesting costs $3,832
 
  Expected yield and cost per unit
    Maize silage yield (tDM) in the stack    
  Maize silage cost per kgDM in the stack (c/kgDM)  
 
  Maize silage cost per MJME (c/MJME)  
 
         

Maize silage growing and harvesting costs assumptions

  1. Cost to grow, harvest and store the crop are estimates only.
  2. Average land rentals have not been included because of large regional variations (provision has been made for you to consider land rental in your own costing column).
  3. The costs and benefits of regrassing have not been included.
  4. Cost for Pioneer® brand 1132 is based on inoculating a 22 tDM/ha crop.
  5. Farmers growing Pioneer® brand maize for silage for sale are usually responsible for costs up to and including the nitrogen sidedressing application.
  6. Maize silage cost per MJME assumes an average maize silage energy content of 10.8 MJME/kgDM.
  7. The amount of pasture lost during the maize growing season will vary between paddocks, farms and districts. The value of pasture lost during the maize growing season has not been considered in the calculation of the maize silage drymatter cost.
  8. Costs are estimates based on a sample of contractor rates, other typical industry charges and product costs. All costs exclude GST and are indicative at 1 April 2010.



 
© 2010. Genetic Technologies Limited Home |  Disclaimer |  Privacy Statement |  Abbreviations